How Much Can Solar Save in Davis Junction?

Real numbers based on current ComEd rates and Illinois incentives.

$153

Current Bill/mo

$147

Est. Lease + Battery

23+ yrs

Years of Pure Profit

$44,925

25-Year Savings

What You're Paying Now

Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.

Monthly Bill

$153

Annual Cost

$1,836

25-Year Cost (No Solar)

$100,731

Your Solar Investment

9 kW System

$24,750

$13,039

After All IL Incentives

DG Rebate ($300/kW)-$2,700

Illinois Shines RECs (lump sum, ~18 mo)-$9,011

With vs Without Solar in Davis Junction

Metric	Without Solar	With Solar
Monthly Cost	$153/mo	$149/mo (loan)
Monthly Cash Flow	-$0 (all to utility)	$-17/mo
5-Year Cost	$9,914	$8,940
25-Year Cost	$100,731	$55,806
Rate Control	None — utility sets rates	Fixed at $0.10/kWh (avg.) for 15 years
Home Value Impact	None	+$15,000–$25,000 (tax-exempt)

Your Solar Savings Over Time

Estimated 25-Year Total Savings

$44,925

Without Solar

With Solar

Year 1

$1,836

$2,041

Year 2Profit Starts Here

$3,782

-$4,906

Year 5

$10,350

$1,449

Year 10

$24,200

$12,717

Year 15

$42,735

$25,156

Year 20

$67,538

$39,279

Year 25

$100,731

$55,807

Year	Without Solar	With Solar	Cumulative Savings
Year 1	$1,836	$2,041	-$205
Year 2Profit Starts	$3,782	-$4,906	$8,688
Year 3	$5,845	-$2,816	$8,661
Year 4	$8,032	-$699	$8,730
Year 5	$10,350	$1,449	$8,901
Year 6	$12,807	$3,628	$9,179
Year 7	$15,411	$5,841	$9,570
Year 8	$18,172	$8,092	$10,080
Year 9	$21,098	$10,383	$10,715
Year 10	$24,200	$12,717	$11,483
Year 11	$27,488	$15,097	$12,391
Year 12	$30,973	$17,527	$13,446
Year 13	$34,668	$20,011	$14,657
Year 14	$38,584	$22,552	$16,031
Year 15	$42,735	$25,156	$17,579
Year 16	$47,135	$27,826	$19,309
Year 17	$51,799	$30,568	$21,231
Year 18	$56,743	$33,387	$23,356
Year 19	$61,983	$36,288	$25,695
Year 20	$67,538	$39,279	$28,260
Year 21	$73,427	$42,364	$31,062
Year 22	$79,668	$45,552	$34,116
Year 23	$86,284	$48,850	$37,435
Year 24	$93,297	$52,265	$41,032
Year 25	$100,731	$55,807	$44,925

Calculate YOUR Savings

Enter your actual ComEd bill to see a personalized 25-year savings projection.

$Enter Your Information

Average Monthly Electric Bill

Current Utility Rate ($/kWh)

Default: $0.16/kWh (ComEd & Ameren average)

Utility Rate Escalator: 4.5% per year

Conservative (2%)Historical Average (6%)Aggressive (10%)

How We Calculate Your Savings

This calculator uses your custom utility rate (default $0.16/kWh for Illinois) with a 4.5% annual escalator compared to our fixed lease rate of $0.10/kWh (avg.) for 15 years. A low-escalator option is also available for a lower starting payment. After the 15-year lease, you can keep the system for a low fair-market buyout — then your electricity cost drops to near-zero for the remaining life of the panels (25+ years). Your actual savings may vary based on your specific usage patterns and system size.

More Solar Resources for Davis Junction

Solar IncentivesRECs, rebates & tax exemptions Electricity RatesRate trends & bill analysis Solar FAQCommon questions answered

Start Saving in Davis Junction

Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.

✓ $0 down lease, competitive cash pricing, or Solar for All — your choice

Get Your $0 Down Quote

ComEd rates projected to rise again next year. Lock in savings now.

Or call (618) 217-2001|Info@ltdsolarconsulting.com