How Much Can Solar Save in Pearl City?

Real numbers based on current ComEd rates and Illinois incentives.

$133

Current Bill/mo

$137

Est. Lease + Battery

26+ yrs

Years of Pure Profit

$47,864

25-Year Savings

What You're Paying Now

Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.

Monthly Bill

$133

Annual Cost

$1,596

25-Year Cost (No Solar)

$87,564

Your Solar Investment

6 kW System

$16,500

$6,856

After All IL Incentives

DG Rebate ($300/kW)-$1,800

Illinois Shines RECs (lump sum, ~18 mo)-$7,844

With vs Without Solar in Pearl City

Metric	Without Solar	With Solar
Monthly Cost	$133/mo	$99/mo (loan)
Monthly Cash Flow	-$0 (all to utility)	+$15/mo
5-Year Cost	$8,618	$5,940
25-Year Cost	$87,564	$39,700
Rate Control	None — utility sets rates	Fixed at $0.10/kWh (avg.) for 15 years
Home Value Impact	None	+$15,000–$25,000 (tax-exempt)

Your Solar Savings Over Time

Estimated 25-Year Total Savings

$47,864

Without Solar

With Solar

Year 1Profit Starts Here

$1,596

$1,417

Year 5

$8,997

-$534

Year 10

$21,037

$7,486

Year 15

$37,148

$16,536

Year 20

$58,710

$27,063

Year 25

$87,564

$39,700

Year	Without Solar	With Solar	Cumulative Savings
Year 1Profit Starts	$1,596	$1,417	$179
Year 2	$3,288	-$4,989	$8,277
Year 3	$5,081	-$3,529	$8,610
Year 4	$6,982	-$2,045	$9,027
Year 5	$8,997	-$534	$9,531
Year 6	$11,133	$1,004	$10,128
Year 7	$13,397	$2,573	$10,823
Year 8	$15,796	$4,175	$11,622
Year 9	$18,340	$5,812	$12,529
Year 10	$21,037	$7,486	$13,550
Year 11	$23,895	$9,202	$14,693
Year 12	$26,924	$10,961	$15,963
Year 13	$30,136	$12,767	$17,369
Year 14	$33,540	$14,624	$18,916
Year 15	$37,148	$16,536	$20,612
Year 16	$40,973	$18,506	$22,467
Year 17	$45,028	$20,539	$24,489
Year 18	$49,325	$22,640	$26,686
Year 19	$53,881	$24,813	$29,068
Year 20	$58,710	$27,063	$31,646
Year 21	$63,828	$29,398	$34,431
Year 22	$69,254	$31,822	$37,432
Year 23	$75,005	$34,342	$40,663
Year 24	$81,102	$36,966	$44,136
Year 25	$87,564	$39,700	$47,864

Calculate YOUR Savings

Enter your actual ComEd bill to see a personalized 25-year savings projection.

$Enter Your Information

Average Monthly Electric Bill

Current Utility Rate ($/kWh)

Default: $0.16/kWh (ComEd & Ameren average)

Utility Rate Escalator: 4.5% per year

Conservative (2%)Historical Average (6%)Aggressive (10%)

How We Calculate Your Savings

This calculator uses your custom utility rate (default $0.16/kWh for Illinois) with a 4.5% annual escalator compared to our fixed lease rate of $0.10/kWh (avg.) for 15 years. A low-escalator option is also available for a lower starting payment. After the 15-year lease, you can keep the system for a low fair-market buyout — then your electricity cost drops to near-zero for the remaining life of the panels (25+ years). Your actual savings may vary based on your specific usage patterns and system size.

More Solar Resources for Pearl City

Solar IncentivesRECs, rebates & tax exemptions Electricity RatesRate trends & bill analysis Solar FAQCommon questions answered

Start Saving in Pearl City

Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.

✓ $0 down lease, competitive cash pricing, or Solar for All — your choice

Get Your $0 Down Quote

ComEd rates projected to rise again next year. Lock in savings now.

Or call (618) 217-2001|Info@ltdsolarconsulting.com