How Much Can Solar Save in Campton Hills?
Real numbers based on current ComEd rates and Illinois incentives.
$242
Current Bill/mo
$192
Est. Lease + Battery
6.6 yrs
Payback Period
$74,922
25-Year Savings
What You're Paying Now
Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.
Monthly Bill
$242
Annual Cost
$2,904
25-Year Cost (No Solar)
$159,327
Your Solar Investment
12.5 kW System
$36,250
$19,340
After All IL Incentives
DG Rebate ($300/kW)-$3,750
Illinois Shines RECs (lump sum, ~18 mo)-$13,160
With vs Without Solar in Campton Hills
| Metric | Without Solar | With Solar |
|---|---|---|
| Monthly Cost | $242/mo | $219/mo (loan) |
| Monthly Cash Flow | -$0 (all to utility) | $-11/mo |
| 5-Year Cost | $15,682 | $13,140 |
| 25-Year Cost | $159,327 | $84,405 |
| Rate Control | None — utility sets rates | Fixed at $0.10/kWh (avg.) for 15 years |
| Home Value Impact | None | +$15,000–$25,000 (tax-exempt) |
Your Solar Savings Over Time
Estimated 25-Year Total Savings
$74,922
Without Solar
With Solar
Year 1
$2,904
$3,032
Year 2Payback Year
$5,982
-$7,058
Year 5
$16,370
$2,405
Year 10
$38,277
$19,245
Year 15
$67,593
$37,930
Year 20
$106,825
$59,271
Year 25
$159,327
$84,404
| Year | Without Solar | With Solar | Cumulative Savings |
|---|---|---|---|
| Year 1 | $2,904 | $3,032 | -$128 |
| Year 2Payback | $5,982 | -$7,058 | $13,040 |
| Year 3 | $9,245 | -$3,948 | $13,193 |
| Year 4 | $12,704 | -$795 | $13,499 |
| Year 5 | $16,370 | $2,405 | $13,965 |
| Year 6 | $20,256 | $5,656 | $14,601 |
| Year 7 | $24,376 | $8,960 | $15,415 |
| Year 8 | $28,742 | $12,324 | $16,418 |
| Year 9 | $33,371 | $15,750 | $17,621 |
| Year 10 | $38,277 | $19,245 | $19,032 |
| Year 11 | $43,478 | $22,812 | $20,666 |
| Year 12 | $48,990 | $26,458 | $22,532 |
| Year 13 | $54,834 | $30,189 | $24,645 |
| Year 14 | $61,028 | $34,011 | $27,017 |
| Year 15 | $67,593 | $37,930 | $29,663 |
| Year 16 | $74,553 | $41,955 | $32,598 |
| Year 17 | $81,930 | $46,093 | $35,838 |
| Year 18 | $89,750 | $50,352 | $39,398 |
| Year 19 | $98,039 | $54,741 | $43,298 |
| Year 20 | $106,825 | $59,271 | $47,555 |
| Year 21 | $116,139 | $63,950 | $52,189 |
| Year 22 | $126,011 | $68,791 | $57,220 |
| Year 23 | $136,476 | $73,806 | $62,670 |
| Year 24 | $147,568 | $79,005 | $68,563 |
| Year 25 | $159,327 | $84,404 | $74,922 |
Start Saving in Campton Hills
Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.
✓ $0 down lease available — save from day 1 with no upfront cost
ComEd rates projected to rise again next year. Lock in savings now.