How Much Can Solar Save in Davis Junction?
Real numbers based on current ComEd rates and Illinois incentives.
$153
Current Bill/mo
$147
Est. Lease + Battery
7 yrs
Payback Period
$43,428
25-Year Savings
What You're Paying Now
Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.
Monthly Bill
$153
Annual Cost
$1,836
25-Year Cost (No Solar)
$100,731
Your Solar Investment
9 kW System
$26,100
$13,151
After All IL Incentives
DG Rebate ($300/kW)-$2,700
Illinois Shines RECs (lump sum, ~18 mo)-$10,249
With vs Without Solar in Davis Junction
| Metric | Without Solar | With Solar |
|---|---|---|
| Monthly Cost | $153/mo | $158/mo (loan) |
| Monthly Cash Flow | -$0 (all to utility) | $-26/mo |
| 5-Year Cost | $9,914 | $9,480 |
| 25-Year Cost | $100,731 | $57,303 |
| Rate Control | None — utility sets rates | Fixed at $0.10/kWh (avg.) for 15 years |
| Home Value Impact | None | +$15,000–$25,000 (tax-exempt) |
Your Solar Savings Over Time
Estimated 25-Year Total Savings
$43,428
Without Solar
With Solar
Year 1
$1,836
$2,150
Year 2Payback Year
$3,782
-$5,925
Year 5
$10,350
$757
Year 10
$24,200
$12,572
Year 15
$42,735
$25,559
Year 20
$67,538
$40,228
Year 25
$100,731
$57,303
| Year | Without Solar | With Solar | Cumulative Savings |
|---|---|---|---|
| Year 1 | $1,836 | $2,150 | -$314 |
| Year 2Payback | $3,782 | -$5,925 | $9,707 |
| Year 3 | $5,845 | -$3,726 | $9,571 |
| Year 4 | $8,032 | -$1,499 | $9,531 |
| Year 5 | $10,350 | $757 | $9,592 |
| Year 6 | $12,807 | $3,046 | $9,761 |
| Year 7 | $15,411 | $5,369 | $10,042 |
| Year 8 | $18,172 | $7,729 | $10,443 |
| Year 9 | $21,098 | $10,129 | $10,969 |
| Year 10 | $24,200 | $12,572 | $11,628 |
| Year 11 | $27,488 | $15,062 | $12,426 |
| Year 12 | $30,973 | $17,602 | $13,372 |
| Year 13 | $34,668 | $20,195 | $14,473 |
| Year 14 | $38,584 | $22,846 | $15,738 |
| Year 15 | $42,735 | $25,559 | $17,176 |
| Year 16 | $47,135 | $28,338 | $18,797 |
| Year 17 | $51,799 | $31,189 | $20,609 |
| Year 18 | $56,743 | $34,118 | $22,625 |
| Year 19 | $61,983 | $37,129 | $24,855 |
| Year 20 | $67,538 | $40,228 | $27,310 |
| Year 21 | $73,427 | $43,423 | $30,003 |
| Year 22 | $79,668 | $46,721 | $32,948 |
| Year 23 | $86,284 | $50,128 | $36,157 |
| Year 24 | $93,297 | $53,652 | $39,645 |
| Year 25 | $100,731 | $57,303 | $43,428 |
Start Saving in Davis Junction
Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.
✓ $0 down lease available — save from day 1 with no upfront cost
ComEd rates projected to rise again next year. Lock in savings now.