How Much Can Solar Save in Flossmoor?
Real numbers based on current ComEd rates and Illinois incentives.
$184
Current Bill/mo
$160
Est. Lease + Battery
8 yrs
Payback Period
$45,417
25-Year Savings
What You're Paying Now
Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.
Monthly Bill
$184
Annual Cost
$2,208
25-Year Cost (No Solar)
$121,141
Your Solar Investment
11.5 kW System
$33,350
$17,793
After All IL Incentives
DG Rebate ($300/kW)-$3,450
Illinois Shines RECs (lump sum, ~18 mo)-$12,107
With vs Without Solar in Flossmoor
| Metric | Without Solar | With Solar |
|---|---|---|
| Monthly Cost | $184/mo | $202/mo (loan) |
| Monthly Cash Flow | -$0 (all to utility) | $-48/mo |
| 5-Year Cost | $11,923 | $12,120 |
| 25-Year Cost | $121,141 | $75,724 |
| Rate Control | None — utility sets rates | Fixed at $0.10/kWh (avg.) for 15 years |
| Home Value Impact | None | +$15,000–$25,000 (tax-exempt) |
Your Solar Savings Over Time
Estimated 25-Year Total Savings
$45,417
Without Solar
With Solar
Year 1
$2,208
$2,788
Year 2Payback Year
$4,548
-$6,500
Year 5
$12,447
$2,174
Year 10
$29,103
$17,528
Year 15
$51,393
$34,423
Year 20
$81,223
$53,515
Year 25
$121,141
$75,724
| Year | Without Solar | With Solar | Cumulative Savings |
|---|---|---|---|
| Year 1 | $2,208 | $2,788 | -$580 |
| Year 2Payback | $4,548 | -$6,500 | $11,048 |
| Year 3 | $7,029 | -$3,646 | $10,676 |
| Year 4 | $9,659 | -$756 | $10,415 |
| Year 5 | $12,447 | $2,174 | $10,273 |
| Year 6 | $15,402 | $5,146 | $10,256 |
| Year 7 | $18,534 | $8,164 | $10,370 |
| Year 8 | $21,854 | $11,231 | $10,623 |
| Year 9 | $25,373 | $14,351 | $11,022 |
| Year 10 | $29,103 | $17,528 | $11,575 |
| Year 11 | $33,057 | $20,766 | $12,292 |
| Year 12 | $37,249 | $24,069 | $13,180 |
| Year 13 | $41,692 | $27,443 | $14,249 |
| Year 14 | $46,401 | $30,892 | $15,509 |
| Year 15 | $51,393 | $34,423 | $16,971 |
| Year 16 | $56,685 | $38,040 | $18,645 |
| Year 17 | $62,294 | $41,751 | $20,543 |
| Year 18 | $68,240 | $45,562 | $22,677 |
| Year 19 | $74,542 | $49,481 | $25,061 |
| Year 20 | $81,223 | $53,515 | $27,708 |
| Year 21 | $88,304 | $57,672 | $30,632 |
| Year 22 | $95,810 | $61,962 | $33,848 |
| Year 23 | $103,767 | $66,393 | $37,373 |
| Year 24 | $112,201 | $70,977 | $41,224 |
| Year 25 | $121,141 | $75,724 | $45,417 |
Start Saving in Flossmoor
Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.
✓ $0 down lease available — save from day 1 with no upfront cost
ComEd rates projected to rise again next year. Lock in savings now.