How Much Can Solar Save in North Utica?
Real numbers based on current ComEd rates and Illinois incentives.
$159
Current Bill/mo
$151
Est. Lease + Battery
5.5 yrs
Payback Period
$55,356
25-Year Savings
What You're Paying Now
Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.
Monthly Bill
$159
Annual Cost
$1,908
25-Year Cost (No Solar)
$104,681
Your Solar Investment
7 kW System
$20,300
$10,228
After All IL Incentives
DG Rebate ($300/kW)-$2,100
Illinois Shines RECs (lump sum, ~18 mo)-$7,972
With vs Without Solar in North Utica
| Metric | Without Solar | With Solar |
|---|---|---|
| Monthly Cost | $159/mo | $123/mo (loan) |
| Monthly Cash Flow | -$0 (all to utility) | +$15/mo |
| 5-Year Cost | $10,303 | $7,380 |
| 25-Year Cost | $104,681 | $49,325 |
| Rate Control | None — utility sets rates | Fixed at $0.10/kWh (avg.) for 15 years |
| Home Value Impact | None | +$15,000–$25,000 (tax-exempt) |
Your Solar Savings Over Time
Estimated 25-Year Total Savings
$55,356
Without Solar
With Solar
Year 1Payback Year
$1,908
$1,729
Year 5
$10,756
$932
Year 10
$25,149
$10,658
Year 15
$44,411
$21,580
Year 20
$70,187
$34,222
Year 25
$104,681
$49,325
| Year | Without Solar | With Solar | Cumulative Savings |
|---|---|---|---|
| Year 1Payback | $1,908 | $1,729 | $179 |
| Year 2 | $3,930 | -$4,491 | $8,421 |
| Year 3 | $6,074 | -$2,712 | $8,786 |
| Year 4 | $8,347 | -$905 | $9,252 |
| Year 5 | $10,756 | $932 | $9,824 |
| Year 6 | $13,309 | $2,801 | $10,508 |
| Year 7 | $16,015 | $4,706 | $11,310 |
| Year 8 | $18,884 | $6,648 | $12,236 |
| Year 9 | $21,925 | $8,631 | $13,294 |
| Year 10 | $25,149 | $10,658 | $14,491 |
| Year 11 | $28,566 | $12,733 | $15,833 |
| Year 12 | $32,188 | $14,858 | $17,330 |
| Year 13 | $36,027 | $17,038 | $18,989 |
| Year 14 | $40,097 | $19,277 | $20,819 |
| Year 15 | $44,411 | $21,580 | $22,831 |
| Year 16 | $48,983 | $23,950 | $25,033 |
| Year 17 | $53,830 | $26,394 | $27,436 |
| Year 18 | $58,968 | $28,917 | $30,051 |
| Year 19 | $64,414 | $31,524 | $32,890 |
| Year 20 | $70,187 | $34,222 | $35,965 |
| Year 21 | $76,306 | $37,017 | $39,289 |
| Year 22 | $82,792 | $39,917 | $42,875 |
| Year 23 | $89,668 | $42,930 | $46,738 |
| Year 24 | $96,956 | $46,063 | $50,893 |
| Year 25 | $104,681 | $49,325 | $55,356 |
Start Saving in North Utica
Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.
✓ $0 down lease available — save from day 1 with no upfront cost
ComEd rates projected to rise again next year. Lock in savings now.