How Much Can Solar Save in Seatonville?
Real numbers based on current ComEd rates and Illinois incentives.
$125
Current Bill/mo
$135
Est. Lease + Battery
5.3 yrs
Payback Period
$45,140
25-Year Savings
What You're Paying Now
Without solar, here's what ComEd electricity will cost you over time at 6% annual rate increases.
Monthly Bill
$125
Annual Cost
$1,500
25-Year Cost (No Solar)
$82,297
Your Solar Investment
5.5 kW System
$15,950
$8,037
After All IL Incentives
DG Rebate ($300/kW)-$1,650
Illinois Shines RECs (lump sum, ~18 mo)-$6,263
With vs Without Solar in Seatonville
| Metric | Without Solar | With Solar |
|---|---|---|
| Monthly Cost | $125/mo | $97/mo (loan) |
| Monthly Cash Flow | -$0 (all to utility) | +$14/mo |
| 5-Year Cost | $8,100 | $5,820 |
| 25-Year Cost | $82,297 | $37,157 |
| Rate Control | None — utility sets rates | Fixed at $0.10/kWh (avg.) for 15 years |
| Home Value Impact | None | +$15,000–$25,000 (tax-exempt) |
Your Solar Savings Over Time
Estimated 25-Year Total Savings
$45,140
Without Solar
With Solar
Year 1Payback Year
$1,500
$1,327
Year 5
$8,456
$557
Year 10
$19,771
$7,971
Year 15
$34,914
$16,253
Year 20
$55,178
$25,797
Year 25
$82,297
$37,156
| Year | Without Solar | With Solar | Cumulative Savings |
|---|---|---|---|
| Year 1Payback | $1,500 | $1,327 | $173 |
| Year 2 | $3,090 | -$3,592 | $6,682 |
| Year 3 | $4,775 | -$2,230 | $7,005 |
| Year 4 | $6,562 | -$847 | $7,409 |
| Year 5 | $8,456 | $557 | $7,898 |
| Year 6 | $10,463 | $1,985 | $8,478 |
| Year 7 | $12,591 | $3,438 | $9,153 |
| Year 8 | $14,846 | $4,919 | $9,928 |
| Year 9 | $17,237 | $6,429 | $10,808 |
| Year 10 | $19,771 | $7,971 | $11,800 |
| Year 11 | $22,457 | $9,547 | $12,910 |
| Year 12 | $25,305 | $11,161 | $14,144 |
| Year 13 | $28,323 | $12,814 | $15,509 |
| Year 14 | $31,523 | $14,511 | $17,012 |
| Year 15 | $34,914 | $16,253 | $18,661 |
| Year 16 | $38,509 | $18,046 | $20,463 |
| Year 17 | $42,319 | $19,893 | $22,427 |
| Year 18 | $46,358 | $21,797 | $24,561 |
| Year 19 | $50,640 | $23,764 | $26,876 |
| Year 20 | $55,178 | $25,797 | $29,381 |
| Year 21 | $59,989 | $27,903 | $32,087 |
| Year 22 | $65,088 | $30,085 | $35,003 |
| Year 23 | $70,494 | $32,351 | $38,143 |
| Year 24 | $76,223 | $34,706 | $41,518 |
| Year 25 | $82,297 | $37,156 | $45,140 |
Start Saving in Seatonville
Get a free, personalized solar analysis based on your actual ComEd bill and roof. Lease or own — we'll find the best option.
✓ $0 down lease available — save from day 1 with no upfront cost
ComEd rates projected to rise again next year. Lock in savings now.